Scottish Government consolidated accounts 2016 to 2017

Annual report of consolidated financial results of the Scottish Government, its Executive Agencies and the Crown Office.


Summaries of Resource, Capital and Total Outturn

Summary of Resource Outturn

Restated
2015-16
Outturn
£m
Outturn
£m
2016-17
Budget
£m
Variance
£m
Programme Resources
69 Finance and the Constitution 87 102 (15)
12,159 Health and Sport 12,875 12,763 112
2,578 Education and Skills 2,666 2,693 (27)
320 Economy, Jobs and Fair Work 302 324 (22)
2,371 Justice 2,403 2,404 (1)
11,224 Communities, Social Security & Equalities 10,783 10,783 -
165 Environment, Climate Change and Land Reform 162 183 (21)
244 Culture, Tourism and External Affairs 260 267 (7)
1,983 Rural Economy and Connectivity 2,041 2,077 (36)
110 Crown Office and Procurator Fiscal Service 109 111 (2)
31,223 Total Programme Outturn 31,688 31,707 (19)
176 Administration 174 183 (9)
31,399 Total Outturn 31,862 31,890 (28)

Summary of Capital Outturn

Restated
2015-16
Outturn
£m
Outturn
£m
2016-17
Budget
£m
Variance
£m
Programme Resources
6 Finance and the Constitution 4 2 2
440 Health and Sport 478 478 -
463 Education and Skills 480 497 (17)
9 Economy, Jobs and Fair Work 18 15 3
3 Justice 2 11 (9)
230 Communities, Social Security & Equalities 176 238 (62)
54 Environment, Climate Change and Land Reform 41 40 1
6 Culture, Tourism and External Affairs 4 5 (1)
687 Rural Economy and Connectivity 794 762 32
4 Crown Office and Procurator Fiscal Service 4 4 -
1,902 Total Programme Outturn 2,001 2,052 (51)
7 Administration 7 13 (6)
1,909 Total Outturn 2,008 2,065 (57)

Summary of Total Outturn

Restated
2015-16
Total
Outturn
£m
Resource
Outturn
£m
2016-17
Total
Outturn
£m
Capital
Outturn
£m
Budget
£m
Variance
£m
Programme Resources
75 Finance and the Constitution 87 4 91 104 (13)
12,599 Health and Sport 12,875 478 13,353 13,241 112
3,041 Education and Skills 2,666 480 3,146 3,190 (44)
329 Economy, Jobs and Fair Work 302 18 320 339 (19)
2,374 Justice 2,403 2 2,405 2,415 (10)
11,454 Communities, Social Security & Equalities 10,783 176 10,959 11,021 (62)
219 Environment, Climate Change and Land Reform 162 41 203 223 (20)
250 Culture, Tourism and External Affairs 260 4 264 272 (8)
2,670 Rural Economy and Connectivity 2,041 794 2,835 2,839 (4)
114 Crown Office and Procurator Fiscal Service 109 4 113 115 (2)
33,125 Total Programme Outturn 31,688 2,001 33,689 33,759 (70)
183 Administration 174 7 181 196 (15)
33,308 Total Outturn 31,862 2,008 33,870 33,955 (85)

Financial performance and variance explanations
The Scottish Government has been aligned around the 5 Strategic Objectives that underpin the Purpose and describe a Scotland that is Wealthier and Fairer, Smarter, Healthier, Safer and Stronger and Greener. In order to monitor the progress in these key areas, the Scottish Government was set up in a portfolio structure. Performance by the chief operating decision maker is assessed by portfolio, not by strategic objectives. Major variances greater than £3m are explained in detail within the detailed portfolio outturn statements.

As a result of the First Minister's announcement on 18 May 2016 on the restructuring of the Scottish administration, the portfolio structure has changed. Outturn figures for 2015-16 have been restated.

The detail of the total 2016-17 staff cost expenditure of £7,068m (2015-16: £6,805m) can be viewed within the Remuneration and Staff Report.

Contact

Enail: Alison Douglas, alison.douglas@gov.scot

Phone: 0300 244 4000 – Central Enquiry Unit

The Scottish Government
St Andrew's House
Regent Road
Edinburgh
EH1 3DG

Back to top